County Profile for Baltimore - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 7 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 7 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 435,013,258 Total Charges 2,038,055,200
Fixed Assets 957,688,265 Contract Allowance 406,072,572
Other Assets 499,129,165 Operating Revenue 1,631,982,628
Total Assets 1,891,830,688 Operating Expenses 1,801,458,685
Current Liabilities 311,240,108 Operating Margin -169,476,057
Long Term Liabilities 724,413,635 Other Income 182,904,740
Total Equity 856,176,945 Other Expense 28,756,831
Total Liabilities and Equity 1,891,830,688 Net Profit or Loss -15,328,148

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,565 Revenue per Bed $810,319 Revenue per Person $1,631,982,628
Net Margin per Discharge ($2,343) Net Margin per Bed ($84,149) Net Margin per Person ($169,476,057)
Net Profit per Discharge ($212) Net Profit per Bed ($7,611) Net Profit per Person ($15,328,148)
Net Fixed Assets per Discharge $13,242 Net Fixed Assets per Bed $475,516 Net Fixed Assets per Bed $957,688,265
Long Term Debt per Discharge $10,016 Long Term Debt per Bed $359,689 Long Term Debt per Person $724,413,635
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.7 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 314 Net Fixed Assets 103 Population Estimate 1,151
Total Revenue 120 Long Term Liabilities 91 Total Patient Discharges 108
Net Margin 3,261 Total Patient Beds 62
Net Profit or Loss 3,194

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 462,726,798 432,978,945 1.0687
31 Intensive Care Unit 55,053,811 65,925,627 0.8351
32 Coronary Care Unit 2,238,795 2,531,280 0.8845
43 Nursery 15,057,388 19,871,364 0.7577
44 Skilled Nursing Care 21,219,322 17,342,509 1.2235
50 Operating Room 107,251,276 166,843,339 0.6428
51 Recovery Room 0 0
52 Labor and Delivery Room 25,855,877 38,434,152 0.6727

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 65,063,465 13 Nursing Administration 21,201,128
02,03 Captial Related - Movable Equipment 54,103,669 14 Central Services and Supply 32,351,768
04 Employee Benefits 135,837,209 15 Pharmacy 45,292,934
05 Administrative and General 211,409,260 16 Medical Records and Medical Library 11,351,293
06 Maintenance and Repairs 19,548,888 17 Social Services 9,103,113
07 Operation of Plant 53,825,049 18 Other General Service Expense 1,367,042
08,09 Laundry, Linen and Housekeeping 32,496,607 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 27,274,381 20,21,22,23 Education Programs 12,666,354
Total General Service Cost Centers 732,892,160

County Profile for Baltimore - 2015